| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$118,052
|
| Physical Depreciation (% Bad) |
A 50%
|
| Depreciated Value |
$59,026
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$59,026
|
| Market Area Factor |
0.90
|
| Building Value |
$57,505
|
| Misc Improvements Value |
$1,503
|
| Total Improvement Value |
$59,008
|
|
Assessed Land Value
|
$11,500
|
|
|
|
|
Assessed Total Value
|
$70,508
|
|