| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$90,637
|
| Physical Depreciation (% Bad) |
G 5%
|
| Depreciated Value |
$87,055
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$87,055
|
| Market Area Factor |
1.00
|
| Building Value |
$87,055
|
| Misc Improvements Value |
$21,749
|
| Total Improvement Value |
$108,804
|
|
Assessed Land Value
|
$184,500
|
|
|
|
|
Assessed Total Value
|
$293,304
|
|