Grade |
D 84%
|
Percentage Complete |
100
|
Total Adjusted Replacement Cost New |
$95,393
|
Physical Depreciation (% Bad) |
A 40%
|
Depreciated Value |
$57,836
|
Economic Depreciation (% Bad) |
0
|
Functional Depreciation (% Bad) |
0
|
Total Depreciated Value |
$57,836
|
Market Area Factor |
1.00
|
Building Value |
$57,836
|
Misc Improvements Value |
$18,750
|
Total Improvement Value |
$76,586
|
Assessed Land Value
|
$456,000
|
|
|
Assessed Total Value
|
$532,586
|
|