| Grade |
D+05 88%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$137,853
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$107,525
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$107,525
|
| Market Area Factor |
1.00
|
| Building Value |
$107,525
|
| Misc Improvements Value |
$7,233
|
| Total Improvement Value |
$114,758
|
|
Assessed Land Value
|
$9,000
|
|
|
|
|
Assessed Total Value
|
$123,758
|
|