Grade |
B 120%
|
Percentage Complete |
100
|
Total Adjusted Replacement Cost New |
$393,124
|
Physical Depreciation (% Bad) |
A 25%
|
Depreciated Value |
$295,900
|
Economic Depreciation (% Bad) |
0
|
Functional Depreciation (% Bad) |
0
|
Total Depreciated Value |
$295,900
|
Market Area Factor |
1.00
|
Building Value |
$295,900
|
Misc Improvements Value |
$25,575
|
Total Improvement Value |
$321,475
|
Assessed Land Value
|
$219,600
|
|
|
Assessed Total Value
|
$541,075
|
|