| Grade |
B+05 126%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$258,876
|
| Physical Depreciation (% Bad) |
G 12%
|
| Depreciated Value |
$228,691
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$228,691
|
| Market Area Factor |
1.00
|
| Building Value |
$228,691
|
| Misc Improvements Value |
$39,595
|
| Total Improvement Value |
$268,286
|
|
Assessed Land Value
|
$187,500
|
|
|
|
|
Assessed Total Value
|
$455,786
|
|