| Grade |
B-05 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$248,927
|
| Physical Depreciation (% Bad) |
A 30%
|
| Depreciated Value |
$174,249
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$174,249
|
| Market Area Factor |
1.39
|
| Building Value |
$242,206
|
| Misc Improvements Value |
$8,441
|
| Total Improvement Value |
$250,647
|
|
Assessed Land Value
|
$47,388
|
|
|
|
|
Assessed Total Value
|
$298,035
|
|