| Grade |
B 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$474,993
|
| Physical Depreciation (% Bad) |
G 23%
|
| Depreciated Value |
$365,745
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$365,745
|
| Market Area Factor |
1.39
|
| Building Value |
$508,386
|
| Misc Improvements Value |
$1,238
|
| Total Improvement Value |
$509,624
|
|
Assessed Land Value
|
$48,304
|
|
|
|
|
Assessed Total Value
|
$557,928
|
|