| Grade |
B 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$461,930
|
| Physical Depreciation (% Bad) |
G 2%
|
| Depreciated Value |
$452,691
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$452,691
|
| Market Area Factor |
1.39
|
| Building Value |
$629,240
|
| Misc Improvements Value |
|
| Total Improvement Value |
$629,240
|
|
Assessed Land Value
|
$49,897
|
|
|
|
|
Assessed Total Value
|
$679,137
|
|