| Grade |
D+10 90%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$210,534
|
| Physical Depreciation (% Bad) |
A 63%
|
| Depreciated Value |
$77,898
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$77,898
|
| Market Area Factor |
1.72
|
| Building Value |
$133,985
|
| Misc Improvements Value |
$2,622
|
| Total Improvement Value |
$136,607
|
|
Assessed Land Value
|
$46,926
|
|
|
|
|
Assessed Total Value
|
$183,533
|
|