| Grade |
D+10 90%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$224,082
|
| Physical Depreciation (% Bad) |
F 80%
|
| Depreciated Value |
$44,816
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$44,816
|
| Market Area Factor |
1.72
|
| Building Value |
$77,084
|
| Misc Improvements Value |
$902
|
| Total Improvement Value |
$77,986
|
|
Assessed Land Value
|
$49,902
|
|
|
|
|
Assessed Total Value
|
$352,726
|
|