| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$98,597
|
| Physical Depreciation (% Bad) |
A 68%
|
| Depreciated Value |
$31,551
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$31,551
|
| Market Area Factor |
1.72
|
| Building Value |
$54,268
|
| Misc Improvements Value |
$184
|
| Total Improvement Value |
$54,452
|
|
Assessed Land Value
|
$36,300
|
|
|
|
|
Assessed Total Value
|
$90,752
|
|