| Grade |
B-05 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$455,125
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$364,100
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$364,100
|
| Market Area Factor |
1.72
|
| Building Value |
$626,252
|
| Misc Improvements Value |
$3,898
|
| Total Improvement Value |
$630,150
|
|
Assessed Land Value
|
$50,899
|
|
|
|
|
Assessed Total Value
|
$681,049
|
|