| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$394,338
|
| Physical Depreciation (% Bad) |
A 20%
|
| Depreciated Value |
$315,470
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$315,470
|
| Market Area Factor |
1.72
|
| Building Value |
$542,608
|
| Misc Improvements Value |
$2,691
|
| Total Improvement Value |
$545,299
|
|
Assessed Land Value
|
$43,560
|
|
|
|
|
Assessed Total Value
|
$588,859
|
|