| Grade |
B-10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$294,338
|
| Physical Depreciation (% Bad) |
A 18%
|
| Depreciated Value |
$241,357
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$241,357
|
| Market Area Factor |
1.72
|
| Building Value |
$415,134
|
| Misc Improvements Value |
$3,846
|
| Total Improvement Value |
$418,980
|
|
Assessed Land Value
|
$65,282
|
|
|
|
|
Assessed Total Value
|
$484,262
|
|