| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$351,210
|
| Physical Depreciation (% Bad) |
A 9%
|
| Depreciated Value |
$319,601
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$319,601
|
| Market Area Factor |
1.72
|
| Building Value |
$549,714
|
| Misc Improvements Value |
$1,602
|
| Total Improvement Value |
$551,316
|
|
Assessed Land Value
|
$47,509
|
|
|
|
|
Assessed Total Value
|
$598,825
|
|