| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$154,213
|
| Physical Depreciation (% Bad) |
A 4%
|
| Depreciated Value |
$148,044
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$148,044
|
| Market Area Factor |
1.70
|
| Building Value |
$251,675
|
| Misc Improvements Value |
|
| Total Improvement Value |
$251,675
|
|
Assessed Land Value
|
$66,601
|
|
|
|
|
Assessed Total Value
|
$318,276
|
|