| Grade |
D+10 90%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$151,693
|
| Physical Depreciation (% Bad) |
A 59%
|
| Depreciated Value |
$62,194
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$62,194
|
| Market Area Factor |
1.70
|
| Building Value |
$105,730
|
| Misc Improvements Value |
$17,594
|
| Total Improvement Value |
$123,324
|
|
Assessed Land Value
|
$139,509
|
|
|
|
|
Assessed Total Value
|
$262,833
|
|