| Grade |
C+05 105%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$256,261
|
| Physical Depreciation (% Bad) |
A 17%
|
| Depreciated Value |
$212,697
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$212,697
|
| Market Area Factor |
1.72
|
| Building Value |
$365,839
|
| Misc Improvements Value |
$13,344
|
| Total Improvement Value |
$379,183
|
|
Assessed Land Value
|
$54,283
|
|
|
|
|
Assessed Total Value
|
$433,466
|
|