| Grade |
B-05 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$336,842
|
| Physical Depreciation (% Bad) |
A 20%
|
| Depreciated Value |
$269,474
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$269,474
|
| Market Area Factor |
1.72
|
| Building Value |
$463,495
|
| Misc Improvements Value |
$726
|
| Total Improvement Value |
$464,221
|
|
Assessed Land Value
|
$84,529
|
|
|
|
|
Assessed Total Value
|
$548,750
|
|