| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$198,718
|
| Physical Depreciation (% Bad) |
P 82%
|
| Depreciated Value |
$35,769
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$35,769
|
| Market Area Factor |
1.72
|
| Building Value |
$61,523
|
| Misc Improvements Value |
$3,063
|
| Total Improvement Value |
$64,586
|
|
Assessed Land Value
|
$78,893
|
|
|
|
|
Assessed Total Value
|
$143,479
|
|