| Grade |
B-05 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$169,508
|
| Physical Depreciation (% Bad) |
E 3%
|
| Depreciated Value |
$164,423
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$164,423
|
| Market Area Factor |
1.72
|
| Building Value |
$282,808
|
| Misc Improvements Value |
$5,124
|
| Total Improvement Value |
$287,932
|
|
Assessed Land Value
|
$110,923
|
|
|
|
|
Assessed Total Value
|
$398,855
|
|