| Grade |
D 84%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$171,512
|
| Physical Depreciation (% Bad) |
A 25%
|
| Depreciated Value |
$128,634
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$128,634
|
| Market Area Factor |
1.72
|
| Building Value |
$221,250
|
| Misc Improvements Value |
$4,032
|
| Total Improvement Value |
$225,282
|
|
Assessed Land Value
|
$43,700
|
|
|
|
|
Assessed Total Value
|
$268,982
|
|