| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$250,779
|
| Physical Depreciation (% Bad) |
A 15%
|
| Depreciated Value |
$213,162
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$213,162
|
| Market Area Factor |
1.72
|
| Building Value |
$366,639
|
| Misc Improvements Value |
$262
|
| Total Improvement Value |
$366,901
|
|
Assessed Land Value
|
$91,149
|
|
|
|
|
Assessed Total Value
|
$458,050
|
|