| Grade |
C+05 105%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$187,063
|
| Physical Depreciation (% Bad) |
A 47%
|
| Depreciated Value |
$99,143
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$99,143
|
| Market Area Factor |
1.70
|
| Building Value |
$168,543
|
| Misc Improvements Value |
$7,107
|
| Total Improvement Value |
$175,650
|
|
Assessed Land Value
|
$84,903
|
|
|
|
|
Assessed Total Value
|
$260,553
|
|