| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$237,793
|
| Physical Depreciation (% Bad) |
A 5%
|
| Depreciated Value |
$225,903
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$225,903
|
| Market Area Factor |
1.70
|
| Building Value |
$384,035
|
| Misc Improvements Value |
|
| Total Improvement Value |
$384,035
|
|
Assessed Land Value
|
$27,600
|
|
|
|
|
Assessed Total Value
|
$411,635
|
|