| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$183,062
|
| Physical Depreciation (% Bad) |
A 9%
|
| Depreciated Value |
$166,586
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$166,586
|
| Market Area Factor |
1.70
|
| Building Value |
$283,196
|
| Misc Improvements Value |
$176
|
| Total Improvement Value |
$283,372
|
|
Assessed Land Value
|
$55,800
|
|
|
|
|
Assessed Total Value
|
$339,172
|
|