| Grade |
C+05 105%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$287,703
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$204,269
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$204,269
|
| Market Area Factor |
1.72
|
| Building Value |
$351,343
|
| Misc Improvements Value |
$15,634
|
| Total Improvement Value |
$366,977
|
|
Assessed Land Value
|
$27,500
|
|
|
|
|
Assessed Total Value
|
$394,477
|
|