| Grade |
AV 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$158,546
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$107,811
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$107,811
|
| Market Area Factor |
1.00
|
| Building Value |
$107,800
|
| Misc Improvements Value |
$2,400
|
| Total Improvement Value |
$110,200
|
|
Assessed Land Value
|
$50,300
|
|
|
|
|
Assessed Total Value
|
$160,500
|
|