| Grade |
LW-1 45%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$99,948
|
| Physical Depreciation (% Bad) |
AVER 0%
|
| Depreciated Value |
$99,948
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
50
|
| Total Depreciated Value |
$49,974
|
| Market Area Factor |
1.00
|
| Building Value |
$50,000
|
| Misc Improvements Value |
$8,000
|
| Total Improvement Value |
$58,000
|
|
Assessed Land Value
|
$53,500
|
|
|
|
|
Assessed Total Value
|
$111,500
|
|