| Grade |
AV+1 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$456,930
|
| Physical Depreciation (% Bad) |
GOOD 27%
|
| Depreciated Value |
$335,842
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$335,842
|
| Market Area Factor |
1.00
|
| Building Value |
$335,800
|
| Misc Improvements Value |
$2,600
|
| Total Improvement Value |
$338,400
|
|
Assessed Land Value
|
$71,800
|
|
|
|
|
Assessed Total Value
|
$410,200
|
|