| Grade |
AV 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$282,500
|
| Physical Depreciation (% Bad) |
AVER 25%
|
| Depreciated Value |
$211,875
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$211,875
|
| Market Area Factor |
1.00
|
| Building Value |
$211,900
|
| Misc Improvements Value |
$5,800
|
| Total Improvement Value |
$217,700
|
|
Assessed Land Value
|
$37,400
|
|
|
|
|
Assessed Total Value
|
$255,100
|
|