| Grade |
GD 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$463,800
|
| Physical Depreciation (% Bad) |
GOOD 10%
|
| Depreciated Value |
$417,420
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$417,420
|
| Market Area Factor |
1.00
|
| Building Value |
$417,400
|
| Misc Improvements Value |
$12,500
|
| Total Improvement Value |
$429,900
|
|
Assessed Land Value
|
$248,500
|
|
|
|
|
Assessed Total Value
|
$678,400
|
|