| Grade |
FR+1 90%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$167,946
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$149,472
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$149,472
|
| Market Area Factor |
1.00
|
| Building Value |
$149,500
|
| Misc Improvements Value |
$1,600
|
| Total Improvement Value |
$151,100
|
|
Assessed Land Value
|
$10,700
|
|
|
|
|
Assessed Total Value
|
$161,800
|
|