| Grade |
GD+1 130%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$434,869
|
| Physical Depreciation (% Bad) |
VERY 0%
|
| Depreciated Value |
$442,996
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$442,996
|
| Market Area Factor |
1.00
|
| Building Value |
$443,000
|
| Misc Improvements Value |
|
| Total Improvement Value |
$443,000
|
|
Assessed Land Value
|
$151,500
|
|
|
|
|
Assessed Total Value
|
$594,500
|
|