| Grade |
FR+5 85%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$174,215
|
| Physical Depreciation (% Bad) |
AVER 42%
|
| Depreciated Value |
$102,858
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$102,858
|
| Market Area Factor |
1.00
|
| Building Value |
$102,900
|
| Misc Improvements Value |
$1,300
|
| Total Improvement Value |
$104,200
|
|
Assessed Land Value
|
$19,400
|
|
|
|
|
Assessed Total Value
|
$123,600
|
|