| Grade |
VG+1 150%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$559,225
|
| Physical Depreciation (% Bad) |
VERY 8%
|
| Depreciated Value |
$517,364
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$517,364
|
| Market Area Factor |
1.00
|
| Building Value |
$517,400
|
| Misc Improvements Value |
|
| Total Improvement Value |
$517,400
|
|
Assessed Land Value
|
$90,000
|
|
|
|
|
Assessed Total Value
|
$607,400
|
|