| Grade |
B 125%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$221,726
|
| Physical Depreciation (% Bad) |
AVER 30%
|
| Depreciated Value |
$155,208
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$155,208
|
| Market Area Factor |
1.10
|
| Building Value |
$170,700
|
| Misc Improvements Value |
|
| Total Improvement Value |
$170,700
|
|
Assessed Land Value
|
$40,300
|
|
|
|
|
Assessed Total Value
|
$211,000
|
|