| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$146,026
|
| Physical Depreciation (% Bad) |
AVER 26%
|
| Depreciated Value |
$108,059
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$108,059
|
| Market Area Factor |
1.10
|
| Building Value |
$118,900
|
| Misc Improvements Value |
$1,400
|
| Total Improvement Value |
$120,300
|
|
Assessed Land Value
|
$24,600
|
|
|
|
|
Assessed Total Value
|
$144,900
|
|