| Grade |
B 125%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$494,850
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$366,189
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$366,189
|
| Market Area Factor |
1.10
|
| Building Value |
$402,800
|
| Misc Improvements Value |
$2,400
|
| Total Improvement Value |
$405,200
|
|
Assessed Land Value
|
$64,000
|
|
|
|
|
Assessed Total Value
|
$469,200
|
|