| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$363,522
|
| Physical Depreciation (% Bad) |
AVER 17%
|
| Depreciated Value |
$301,723
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$301,723
|
| Market Area Factor |
1.10
|
| Building Value |
$331,900
|
| Misc Improvements Value |
$2,800
|
| Total Improvement Value |
$334,700
|
|
Assessed Land Value
|
$27,800
|
|
|
|
|
Assessed Total Value
|
$362,500
|
|