| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$347,410
|
| Physical Depreciation (% Bad) |
AVER 34%
|
| Depreciated Value |
$229,291
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$229,291
|
| Market Area Factor |
1.10
|
| Building Value |
$252,200
|
| Misc Improvements Value |
$18,800
|
| Total Improvement Value |
$271,000
|
|
Assessed Land Value
|
$26,900
|
|
|
|
|
Assessed Total Value
|
$297,900
|
|