| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$107,804
|
| Physical Depreciation (% Bad) |
AVER 28%
|
| Depreciated Value |
$77,619
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$77,619
|
| Market Area Factor |
1.10
|
| Building Value |
$85,400
|
| Misc Improvements Value |
|
| Total Improvement Value |
$85,400
|
|
Assessed Land Value
|
$28,300
|
|
|
|
|
Assessed Total Value
|
$113,700
|
|