| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$218,933
|
| Physical Depreciation (% Bad) |
AVER 32%
|
| Depreciated Value |
$148,874
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$148,874
|
| Market Area Factor |
1.10
|
| Building Value |
$163,800
|
| Misc Improvements Value |
$12,500
|
| Total Improvement Value |
$176,300
|
|
Assessed Land Value
|
$51,100
|
|
|
|
|
Assessed Total Value
|
$227,400
|
|