| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$261,201
|
| Physical Depreciation (% Bad) |
AVER 42%
|
| Depreciated Value |
$151,497
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$151,497
|
| Market Area Factor |
1.10
|
| Building Value |
$166,600
|
| Misc Improvements Value |
$2,100
|
| Total Improvement Value |
$168,700
|
|
Assessed Land Value
|
$30,700
|
|
|
|
|
Assessed Total Value
|
$199,400
|
|