| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$198,790
|
| Physical Depreciation (% Bad) |
AVER 59%
|
| Depreciated Value |
$81,504
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$81,504
|
| Market Area Factor |
1.10
|
| Building Value |
$89,700
|
| Misc Improvements Value |
$2,600
|
| Total Improvement Value |
$92,300
|
|
Assessed Land Value
|
$29,600
|
|
|
|
|
Assessed Total Value
|
$121,900
|
|