| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$127,026
|
| Physical Depreciation (% Bad) |
AVER 32%
|
| Depreciated Value |
$86,378
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$86,378
|
| Market Area Factor |
1.10
|
| Building Value |
$95,000
|
| Misc Improvements Value |
$500
|
| Total Improvement Value |
$95,500
|
|
Assessed Land Value
|
$23,500
|
|
|
|
|
Assessed Total Value
|
$119,000
|
|