| Grade |
C+5 105%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$176,992
|
| Physical Depreciation (% Bad) |
AVER 58%
|
| Depreciated Value |
$74,337
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$74,337
|
| Market Area Factor |
1.10
|
| Building Value |
$81,800
|
| Misc Improvements Value |
$1,800
|
| Total Improvement Value |
$83,600
|
|
Assessed Land Value
|
$29,400
|
|
|
|
|
Assessed Total Value
|
$113,000
|
|