| Grade |
B-5 119%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$295,100
|
| Physical Depreciation (% Bad) |
AVER 21%
|
| Depreciated Value |
$233,129
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$233,129
|
| Market Area Factor |
1.10
|
| Building Value |
$256,400
|
| Misc Improvements Value |
$40,100
|
| Total Improvement Value |
$296,500
|
|
Assessed Land Value
|
$67,200
|
|
|
|
|
Assessed Total Value
|
$363,700
|
|