| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$112,851
|
| Physical Depreciation (% Bad) |
AVER 54%
|
| Depreciated Value |
$51,911
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$51,911
|
| Market Area Factor |
1.20
|
| Building Value |
$62,293
|
| Misc Improvements Value |
$3,229
|
| Total Improvement Value |
$65,522
|
|
Assessed Land Value
|
$53,124
|
|
|
|
|
Assessed Total Value
|
$118,646
|
|