| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$138,298
|
| Physical Depreciation (% Bad) |
AVER 39%
|
| Depreciated Value |
$84,362
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$84,362
|
| Market Area Factor |
1.20
|
| Building Value |
$101,234
|
| Misc Improvements Value |
$1,558
|
| Total Improvement Value |
$102,792
|
|
Assessed Land Value
|
$42,720
|
|
|
|
|
Assessed Total Value
|
$145,512
|
|